Comprehensive interactive financial model
Solventless Production Cost & SKU Margin Calculator
Build a case-specific cost model from cultivation or purchased material through hash production, rosin pressing, R&D allocation, process losses, packaging, and sellable SKUs. Yellow fields are editable; calculated outputs update immediately.
Calculated outputs
Scenario Results
Production Yield & Cost Flow
| Stage | Tier 1 | Full Spec | Other / Excluded | Total / Blended |
|---|---|---|---|---|
| Hash produced | — | — | — | — |
| Hash available after R&D/retains | — | — | — | — |
| First-press rosin | — | — | — | — |
| Second-press rosin | — | — | — | — |
| Rosin available for SKUs | — | — | — | — |
| Effective upstream cost/gram | — | — | — | — |
SKU A
Jarred Tier 1 Rosin
- Rosin assigned to SKU
- —
- Packaged units before samples
- —
- Sellable units
- —
- Net SKU yield
- —
- Total batch cost
- —
- Fully loaded cost/unit
- —
- Contribution/unit
- —
- Gross margin
- —
- Batch contribution
- —
Batch Cost Composition
SKU B
Full-Spec Device
- Rosin assigned to SKU
- —
- Filled units before samples/retains
- —
- Sellable units
- —
- Net SKU yield
- —
- Total batch cost
- —
- Fully loaded cost/unit
- —
- Contribution/unit
- —
- Gross margin
- —
- Batch contribution
- —
Batch Cost Composition
R&D, Retains & Unassigned Cost Tracking
How the Model Allocates Cost
The default assumptions reproduce the structure and major yield inputs in the supplied Wedding Cake workbook. They are examples, not industry benchmarks. Replace every assumption with actual production records.
Improve the process behind the numbers
Build a more repeatable solventless production system.
Rosin Technologies can help evaluate press configuration, material preparation, filtration, operating parameters, and integrated workflows.
This planning calculator is not accounting, tax, legal, investment, or regulatory advice. Results depend on customer-entered assumptions and allocation policies. Validate outputs against actual records and qualified professional guidance.